County Profile for Elmore - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 29,391
Total Cost Reports Filed in 2022 1 Total Births 456
Total Cost Reports Submitted 0 Total Deaths 254
Total Cost Reports Settled 0 Net Population Natural Change 202
Total Cost Reports Reopened 0 Total International Migration 87
Total Cost Reports Ammended 1 Total Domestic Migration 129
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 413

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,791,567 Total Charges 97,980,788
Fixed Assets 12,107,297 Contract Allowance 50,033,868
Other Assets 248,571 Operating Revenue 47,946,920
Total Assets 19,147,435 Operating Expenses 49,298,422
Current Liabilities -12,521,509 Operating Margin -1,351,502
Long Term Liabilities 1,522 Other Income 1,257,929
Total Equity 31,667,422 Other Expense 0
Total Liabilities and Equity 19,147,435 Net Profit or Loss -93,573

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,796 Revenue per Bed $2,283,187 Revenue per Person $1,631
Net Margin per Discharge ($1,545) Net Margin per Bed ($64,357) Net Margin per Person ($46)
Net Profit per Discharge ($107) Net Profit per Bed ($4,456) Net Profit per Person ($3)
Net Fixed Assets per Discharge $13,837 Net Fixed Assets per Bed $576,538 Net Fixed Assets per Bed $412
Long Term Debt per Discharge $2 Long Term Debt per Bed $72 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,400
Occupancy Rate 34.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,588 Net Fixed Assets 1,728 Population Estimate 1,451
Total Revenue 1,480 Long Term Liabilities 2,115 Total Patient Discharges 1,489
Net Margin 1,846 Total Patient Beds 2,138
Net Profit or Loss 2,317

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,639,465 7,776,458 0.8538
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 748,189 791,290 0.9455
44 Skilled Nursing Care 4,705,727 1,524,295 3.0871
50 Operating Room 2,436,182 5,017,716 0.4855
51 Recovery Room 0 0
52 Labor and Delivery Room 1,317,104 1,103,169 1.1939

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 856,776 13 Nursing Administration 632,025
02,03 Captial Related - Movable Equipment 1,084,283 14 Central Services and Supply 106,974
04 Employee Benefits 6,027,925 15 Pharmacy 564,766
05 Administrative and General 7,639,534 16 Medical Records and Medical Library 503,204
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,304,052 18 Other General Service Expense 53,596
08,09 Laundry, Linen and Housekeeping 960,931 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 780,055 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,514,121

County Profile for Elmore - 2022